UNIVERSITY OF TECHNOLOGY AND EDUCATION FACULTY FOR HIGH QUALITY TRAINING -------- COURSES: FINANCIAL MANAGEMENT TOPIC: FINANCIAL STATEMENTS OF VIETJET AIR JOINT STOCK COMPANY LECTURERS: NGUYỄN THỊ LAN ANH STUDENTS STUDENT ID HÀ THỊ NGỌC ANH : 19124002 PHẠM THỊ NGỌC GIÀU : 19124067 TRẦN THỊ NGỌC TRÀ : 19124004 NGUYỄN THỊ TÚ VY : 19124003 HO CHI MINH 2021 UNIVERSITY OF TECHNOLOGY AND EDUCATION FACULTY FOR HIGH QUALITY TRAINING -------- JOB BOOKING SCHEDULE Major: Industrial Management Course: 2019 School year 2021 – 2022 Group: 5 Class: 19124CLA STUDENT’S COMPLETION NO. NAME MISSION ID RATE 1 HÀ THỊ NGỌC ANH 19124002 BALANCE 100% SHEET 2 PHẠM THỊ NGỌC GIÀU 19124067 INCOME 100% SHEET 3 TRẦN THỊ NGỌC TRÀ 19124004 CASH FLOW 100% STATEMENT 4 NGUYỄN THỊ TÚ VY 19124003 FINANCIAL 100% INDICATORS 2 TABLE OF CONTENTS PREAMBLE. 1 CHAPTER 1 OVERVIEW OF VIETJET AVIATION JOINT STOCK COMPANY .1 Overview of Vietjet Aviation Joint Stock Company .2 Line of business. 3 CHAPTER 2 ANALYSIS OF FINANCIAL STATEMENTS OF VIETJET AVIATION JOINT STOCK COMPANY .1 Data source for analyzing financial statements of Vietjet Aviation Joint Stock Company .2 Analysis of balance sheet: .1 Analysis of the situation of asset fluctuations: .2 Analysis the situation of capital fluctuations: .3 Analysis of Income sheet: .1 Gross Revenues from Sales and Services Rendered: .2 Net profit from operating activities: .3 Results from other activities: .4 Earnings before interest and taxes: .5 Profits After Enterprise Income Tax: .4 Analysis Statements of Cash Flows: .1 Net Profits from Operating Activities .1 Cash Flow from Investing Activities:.3 Cash Flow from Financing Activities.5 Analysis of financial ratios: .1 Analysis Liquidity Ratio: .2 Analysis quick ratios:.
Analysis Cash Ratio: .1 Total-Debt-to-Total-Assets Ratio: .2 Debt to equity ratio: .3 Times interest earned Ratio: .3 Analysis activity ratios: .1 Asset turnover ratio:. Fixed asset turnover:.4 Profitability index analysis: .1 Return on Sales (ROSA) .2 Return on Assets (ROAA): .3 Return on Equity (ROEA): .4 Return on capital employed (ROCE): .5 Correlation analysis of P/E and EPS:. 107 CHAPTER 3 COMMENTS AND SUGGESTIONS .1 Comment on financial situation: .1 Comments on the property: .2 Comments on capital sources: .3 Comments on business activities: .4 Comments on solvency: .1 Recommendations on the company's financial position:. 123 5 TABLE LIST Table 2.
6 Table of vertical asset movements from the first quarter of 2019 to the second quarter of 2021 .1 The situation of capital fluctuations from quarter I/2019 to quarter II/2021. 30 Table: Movement of vertical capital from the first quarter of 20129 to the second quarter of 2021. 40 Table of data analyzing business results from the first quarter of 2019 to the second quarter of 2021. 45 Table Business Ratio Analysis.
51 Table “Results from other activities from quarter I/2019 to quarter II/2021”. 54 Table Vertical analysis of business results from the first quarter of 2019 to the second quarter of 2021 .9 Summary of cash flow statement for the period from the first quarter of 2019 to the second quarter of 2021 .10 Cash Flow Ratio Analysis: .11 Cash Flow Analysis. 69 Table Component breakdown of net cash flows from vertical investing .13 Analysis of financial indicators .14 Liquidity Ratio of companies in the same industry .15: quick ratios off the capabilities of peers .16 Cash Ratio off the capabilities of peers. 84 Table of debt to equity ratio compared to peers in the same industry.
89 Table Profitability Index. 95 6 Table Return on Sales (ROS) compared to companies in the same industry. 97 Table Return on total assets ROA compared to companies in the same industry. 100 Table Return on Equity ROE compared to peers in the same industry.
103 Table EPS ratio compared to other companies in the same industry. 112 7 LIST OF CHARTS Graph 2. Changes in assets of Vietjet from the first quarter of 2019 to the second quarter of 2021 .11 "Changes of total capital over the quarters in the period of 2019 - 2021" .12 “Changes in liabilities over the quarters for the period of 2019 - 2021” .13 "Changes of short-term debt over the quarters in the period of 2019 - 2021" 34 Graph 2.14 “Changes of long-term liabilities over the quarters 2019 - 2021” .16 “The situation of vertical capital fluctuations in the period from the first quarter of 2019 to the second quarter of 2021”. 42 Graph: The situation in gross profit between quarters in the period of 2019-2021.
48 Graph “The fluctuation of net profit between quarters in the period of 2019-2021”. 52 Graph earnings before interest and taxes. 57 Graph Profits After Enterprise Income Tax:. 58 Graph Net Profits from Operating Activities.
65 Graph “Cash flow fluctuations from investment activities in the first quarter of 2019 to the second quarter of 2021”. 70 Graph of Cash Flow Analysis from quarter I/2019 to quarter II/2021 .22 Cash flow structure from the first quarter of 2019 to the second quarter of 2021 .23 Changes in liquidity ratio, quick ratio, and instant ratio in the period of 2019 - 2021 of Vietjet .24: Changes Liquidity Ratio between 2019 and 2021 of Vietjet and Vietnam Airlines .25 Changes in quick ratio 2019 – 2021 of Vietjet and Vietnam Airlines .26 Fluctuations in cash Ratio 2019 – 2021 of Vietjet and Vietnam Airlines. 85 Graph "The volatility of long-term debt solvency ratios for the period of 2019 - 2021". 86 Table "Total-Debt-to-Total-Assets Ratio of companies in the same industry".
87 Graph Total-Debt-to-Total-Assets Ratio of companies in the same industry. 87 Graph Debt-to-equity ratio compared to companies in the same industry. 90 Graph Times interest earned Ratio compared to companies in the same industry. 90 Graph of Vietjet's asset turnover from the first quarter of 2019 to the second quarter of 2021.
91 Graph The chart of fixed asset turnover of Vietjet from quarter I/2019 to quarter II/2021. 92 Graph The chart of Vietjet's inventory turnover from the first quarter of 2019 to the second quarter of 2021. 93 Graph Profitability Index. 96 Graph Return on Sales (ROS) compared to companies in the same industry.
98 Graph Return on total assets ROA compared to companies in the same industry. 101 Graph P / E system number compared with companies in the same industry. 111 Graph EPS ratio compared to other companies in the same industry. 113 9 LIST OF ACRONYMS ROS Return On Sales ROA Return on total assets ROE Return On Equity ROC Rate of Change PE Price to Earning Ratio EPS Earning Per Share VJC Vietjet Air HVN Vietnam Airline QOQ Quarter on Quarter YOY Year On Year 10 PREAMBLE The business's financial situation is one of the issues that are always of concern not only to business owners, managers but also to bankers, lenders, and investors.
That is why regular financial analysis is very important. The calculation and financial analysis will show the asset situation, the situation and results of production and business activities, the cash flow situation, and the movement of capital use of the enterprise. From there, businesses will grasp their strengths and weaknesses, and based on that business managers can identify the causes, make suggestions to overcome weaknesses as well as promote the weaknesses. the strength that your business has.
For a business or any business organization, big or small, it is imperative to understand the business performance and financial situation of your business or organization. To do this, one of the first things to do is analyze the financial statements. Financial statement analysis not only provides information to those interested in the business such as managers, investors, etc., but it also evaluates the inherent potentials, capabilities, and strengths in the business. production and business of enterprises as well as the problems that enterprises are facing.
Through that, it will be easier for businesses to determine effective decisions and steps for future development. Therefore, analyzing financial statements is an important tool that any business or business organization should have. Currently, in the context of the outbreak of the Covid-19 epidemic in many parts of the world and even in Vietnam, this has severely affected the business activities of the aviation industry in general and Vietjet Air Joint Stock Company. Therefore, the writer chooses the topic "Analysis of financial statements of "Vietjet Air Joint Stock Company" to analyze the group's report.
1 CHAPTER 1 OVERVIEW OF VIETJET AVIATION JOINT STOCK COMPANY 1.1 Overview of Vietjet Aviation Joint Stock Company Vietjet Air is the first airline in Vietnam operating under the new generation airline model, low cost and providing a variety of services for customers to choose from. The airline not only transports air but also provides the consumer needs of goods and services to customers through advanced e-commerce technology applications. Vietjet is an official member of the International Air Transport Association (IATA) with the IOSA Operational Safety Certificate. Safety Culture is an important part of Vietjet's corporate culture, which is thoroughly understood from the leadership to each employee throughout the system.
Business information: • Vietnamese name: VIETJET AIRLINES JOINT STOCK COMPANY • Short name: VIETJET., JSC • Trade Name: VIETJET AIR • Enterprise code: 0102325399 issued by Hanoi Department of Planning and Investment for the first time on July 23, 2007, changed for the 27th time on August 1, 2018 • Air transport business license: No. 04/2016/GPKDVCHK issued on December 30, 2016 • Charter capital: 5,416,113,340,000 VND • Total ordinary shares: 541,611,334 shares • Listing date on Ho Chi Minh City Stock Exchange (HOSE): February 28, 2017 • Stock code: VJC • Independent Auditor: Branch of KPMG Co., Ltd in Ho Chi Minh City. Ho Chi Minh – Vietnam 2 1.2 Line of business Vietjet's business activities focus on 5 main groups, including: Main activities the main activities of the Company and its subsidiaries are to provide passenger and cargo transportation services on domestic and international routes and related support activities and purchases. aircraft and aircraft parts.
3 CHAPTER 2 ANALYSIS OF FINANCIAL STATEMENTS OF VIETJET AVIATION JOINT STOCK COMPANY 2.1 Data source for analyzing financial statements of Vietjet Aviation Joint Stock Company - Consolidated financial statements for the quarters of 2019 include: Financial statements for the first quarter of 2019 for the period from January 1, 2019 to March 31, 2019 (form B01 - DH/HN) issued in accordance with Circular No. 202/2014/TT- BTC dated 22 December 2014 of the Ministry of Finance. Financial statements for the second quarter of 2019 for the period from April 1, 2019 to June 30, 2019 (form B01 - DH/HN) issued in accordance with Circular No. 202/2014/TT- BTC dated 22 December 2014 of the Ministry of Finance.
Financial statements for the third quarter of 2019 for the period from July 1, 2019 to September 30, 2019 (form B01 - DH/HN) issued in accordance with Circular No. 202/2014/TT-BTC dated 22 December 2014 of the Ministry of Finance. Financial statements for the fourth quarter of 2019 for the period from October 1, 2019 to December 31, 2019 (form B01 - DH/HN) issued in accordance with Circular No. 202/2014/TT-BTC dated 22 December 2014 of the Ministry of Finance.
Consolidated financial statements for the quarters of 2020 include: Financial statements for the first quarter of 2020 for the period from January 1, 2020 to March 31, 2020 (form B01 - DH/HN) issued in accordance with Circular No. 202/2014/TT- BTC dated 22 December 2014 of the Ministry of Finance. Financial statements for the second quarter of 2020 for the period from April 1, 2020 to June 30, 2019 (form B01 - DH/HN) issued according to Circular No. 202/2014/TT-BTC dated 22 December 2014 of the Ministry of Finance.
Financial statements for the third quarter of 2020 for the period from July 1, 2020 to September 30, 2020 (form B01 - DH/HN) issued in accordance with Circular No.